County Profile for Calloway - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 59,322,772 Total Charges 298,562,274
Fixed Assets 92,997,509 Contract Allowance 189,735,417
Other Assets 1,013,069 Operating Revenue 108,826,857
Total Assets 153,333,350 Operating Expenses 112,937,299
Current Liabilities 14,534,272 Operating Margin -4,110,442
Long Term Liabilities 38,364,759 Other Income 4,313,661
Total Equity 100,434,319 Other Expense 0
Total Liabilities and Equity 153,333,350 Net Profit or Loss 203,219

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,350 Revenue per Bed $914,511 Revenue per Person $108,826,857
Net Margin per Discharge ($995) Net Margin per Bed ($34,542) Net Margin per Person ($4,110,442)
Net Profit per Discharge $49 Net Profit per Bed $1,708 Net Profit per Person $203,219
Net Fixed Assets per Discharge $22,518 Net Fixed Assets per Bed $781,492 Net Fixed Assets per Bed $92,997,509
Long Term Debt per Discharge $9,289 Long Term Debt per Bed $322,393 Long Term Debt per Person $38,364,759
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 40.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 941 Net Fixed Assets 670 Population Estimate 1,151
Total Revenue 898 Long Term Liabilities 741 Total Patient Discharges 885
Net Margin 2,615 Total Patient Beds 818
Net Profit or Loss 1,567

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,128,607 8,290,160 0.9805
31 Intensive Care Unit 2,581,303 2,322,791 1.1113
32 Coronary Care Unit 0 0
43 Nursery 512,114 970,938 0.5274
44 Skilled Nursing Care 11,965,797 9,395,969 1.2735
50 Operating Room 12,478,800 35,261,200 0.3539
51 Recovery Room 870,246 7,422,674 0.1172
52 Labor and Delivery Room 1,985,450 2,410,344 0.8237

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,815,260 13 Nursing Administration 1,474,983
02,03 Captial Related - Movable Equipment 3,010,147 14 Central Services and Supply 441,261
04 Employee Benefits 14,182,155 15 Pharmacy 1,675,071
05 Administrative and General 11,603,305 16 Medical Records and Medical Library 907,842
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 3,842,836 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,331,348 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,624,741 20,21,22,23 Education Programs 0
Total General Service Cost Centers 46,908,949

County Profile for Calloway - 2016